Enter a company name, get an institutional-grade
equity investment feasibility report in 60 seconds
5 agents work in parallel — industry, financial, risk, valuation analysts and a report writer. Every number comes from real Python models (DCF / Monte Carlo / comparables / sensitivity); we never let the LLM make up numbers.
From form to finished report in 3 steps
Simple enough for anyone — no DCF knowledge needed; every field has an explanation and a default.
Fill in project info via a 5-step wizard
Company basics → industry & round → financial assumptions → competitors & team → submit. Don't know a number? Click 'Use industry defaults' to autofill.
5 agents generate in parallel
Orchestrator dispatches → Industry / Financial / Risk / Valuation run in 4 parallel tracks → ReportWriter integrates. Python models compute every number; Claude writes the professional narrative.
Read the full 16-section report instantly
The first 5 sections are free forever — executive summary, industry & market, business model, team assessment. Unlock the remaining 11: DCF, Monte Carlo, risk matrix, exit paths and more.
16 complete sections · Benchmarked to a Goldman IBD pitch book
First 5 sections free forever · Unlock the last 11 for a one-time $1.90
Executive Summary
One-line call + key numbers + three reasons
Project Overview
Company intro, product, milestones, funding history
Industry & Market
TAM / SAM / SOM, growth drivers, macro trends
Business Model & Competition
Revenue model, unit economics, Porter's Five Forces
Team Assessment
Founder profile, team, key gaps
5-Year Financial Projection
Full three-statement projection: income, balance sheet, cash flow
DCF Valuation
WACC derivation + discounted free cash flow + terminal value
Comparable Companies
EV/Revenue, EV/EBITDA, P/E multiples
Monte Carlo Simulation
10,000 runs, valuation distribution
Sensitivity Analysis
WACC × terminal-growth two-factor heatmap
Risk Matrix
Quantified scoring across 6 risk types + mitigations
Term Sheet Suggestions
Valuation range, dilution, liquidation preference, anti-dilution
Exit Strategy
IPO / M&A / secondary probabilities and returns
Due Diligence Checklist
Financial, legal, commercial, technical modules
Value Creation Plan
Operating, commercial, organizational, exit levers
Appendix
Assumptions, data sources, methodology, disclaimer
6 agents = one IBD team
Each agent has its own system prompt and toolset, mimicking the division of labor in a real investment bank or fund.
Decides which agents collaborate on each report, whether to run them concurrently or serially, and which Python tools each agent calls.
Follows McKinsey + Bain industry methodology and the latest 3 years of public data to output market size and growth drivers.
Calls financial_projection.py / ratios.py to output 5-year income, balance sheet, cash flow and key financial ratios.
Calls dcf.py + monte_carlo.py + sensitivity.py + comparables.py to give a triangulated valuation range.
Six dimensions — market, team, product, financial, regulatory, execution — each scored likelihood × impact, producing a risk matrix.
Integrates the structured data from the 4 agents into a complete 16-section report, following IBD pitch-book writing standards.
Every number is 100% reproducible
The LLM only handles prose; every number comes from open-source Python models — you can open thepython/directory and reproduce them line by line.
DCF discounted cash flow
A 5-year explicit forecast + perpetuity terminal value. WACC is derived via CAPM, including risk-free rate, beta, equity risk premium, debt ratio and tax shield.
Monte Carlo simulation (10,000 runs)
Gaussian sampling on three core variables — revenue growth, EBITDA margin and WACC — with 10,000 runs to get the P10/P25/P50/P75/P90 valuation distribution.
Sensitivity analysis (two-factor heatmap)
A WACC 5×5 grid × terminal-growth 5×5 grid = 25 EV data points, so you can see at a glance which assumption the valuation is most sensitive to.
Comparable company valuation
EV/Revenue, EV/EBITDA and P/E multiples in parallel. Median multiple × company financials = implied valuation, triangulating the DCF result.
Pay once, keep this report unlocked
Read the first 5 sections free, then decide. No subscription, no auto-renewal.
Free preview
$0
No signup
- Generate the full 16-section report
- Read sections 1–5 in full
- Executive summary and investment highlights
- Download the 5-section preview PDF
Full unlock
¥9.9/ $1.90
One report · one-time payment
- Unlock all 11 remaining sections (6–16)
- DCF valuation, Monte Carlo, sensitivity analysis
- Risk matrix, term-sheet advice, exit paths
- Download the complete 16-section PDF
- Permanent access to this report, unlimited reads
Card, Apple Pay, Google Pay, Alipay and WeChat Pay accepted. Access opens automatically the moment payment clears — no waiting for a human.
Full refund within 7 days, no questions asked · Read the refund policy
Frequently asked questions
From opening the page to a finished report,
as fast as 3 minutes
First 5 sections free forever · No signup · PDF download · Resume any step anytime